The Discounted Cash Flow (DCF) valuation of Money Forward Inc (3994.T) is 2,103.94 JPY. With the latest stock price at 3,683.00 JPY, the upside of Money Forward Inc based on DCF is -42.9%.
Based on the latest price of 3,683.00 JPY and our DCF valuation, Money Forward Inc (3994.T) is a sell. selling 3994.T stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,203.35 - 15,124.09 | 2,103.94 |
| Upside | -67.3% - 310.6% | -42.9% |