The Discounted Cash Flow (DCF) valuation of Telecom Service One Holdings Ltd (3997.HK) is 0.29 HKD. With the latest stock price at 0.55 HKD, the upside of Telecom Service One Holdings Ltd based on DCF is -47.2%.
Based on the latest price of 0.55 HKD and our DCF valuation, Telecom Service One Holdings Ltd (3997.HK) is a sell. selling 3997.HK stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.20 - 0.95 | 0.29 |
| Upside | -63.9% - 72.4% | -47.2% |