The Discounted Cash Flow (DCF) valuation of Three-A Resources Bhd (3A.KL) is 1.04 MYR. With the latest stock price at 0.76 MYR, the upside of Three-A Resources Bhd based on DCF is 37.3%.
Based on the latest price of 0.76 MYR and our DCF valuation, Three-A Resources Bhd (3A.KL) is a buy. buying 3A.KL stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.87 - 1.37 | 1.04 |
| Upside | 14.4% - 79.6% | 37.3% |