The Discounted Cash Flow (DCF) valuation of 3I Infrastructure PLC (3IN.L) is 299.81 GBP. With the latest stock price at 310.00 GBP, the upside of 3I Infrastructure PLC based on DCF is -3.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 225.07 - 443.22 | 299.81 |
| Upside | -27.4% - 43.0% | -3.3% |