The Discounted Cash Flow (DCF) valuation of Abdullah Al Othaim Markets CompanySJSC (4001.SR) is 5.72 SAR. With the latest stock price at 7.67 SAR, the upside of Abdullah Al Othaim Markets CompanySJSC based on DCF is -25.4%.
Based on the latest price of 7.67 SAR and our DCF valuation, Abdullah Al Othaim Markets CompanySJSC (4001.SR) is a sell. selling 4001.SR stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.7% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.34 - 8.00 | 5.72 |
| Upside | -43.5% - 4.3% | -25.4% |