The Discounted Cash Flow (DCF) valuation of United Electronics Company JSC (4003.SR) is 102.84 SAR. With the latest stock price at 86.90 SAR, the upside of United Electronics Company JSC based on DCF is 18.3%.
Based on the latest price of 86.90 SAR and our DCF valuation, United Electronics Company JSC (4003.SR) is a buy. buying 4003.SR stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 76.39 - 153.80 | 102.84 |
| Upside | -12.1% - 77.0% | 18.3% |