The Discounted Cash Flow (DCF) valuation of Showa Denko KK (4004.T) is 4,351.04 JPY. With the latest stock price at 3,498.00 JPY, the upside of Showa Denko KK based on DCF is 24.4%.
Based on the latest price of 3,498.00 JPY and our DCF valuation, Showa Denko KK (4004.T) is a buy. buying 4004.T stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,981.66 - 10,444.61 | 4,351.04 |
| Upside | -43.3% - 198.6% | 24.4% |