The Discounted Cash Flow (DCF) valuation of National Medical Care Company JSC (4005.SR) is 103.04 SAR. With the latest stock price at 167.80 SAR, the upside of National Medical Care Company JSC based on DCF is -38.6%.
Based on the latest price of 167.80 SAR and our DCF valuation, National Medical Care Company JSC (4005.SR) is a sell. selling 4005.SR stocks now will result in a potential gain of 38.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 14.1% | 12.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 84.94 - 132.74 | 103.04 |
| Upside | -49.4% - -20.9% | -38.6% |