The Discounted Cash Flow (DCF) valuation of Saudi Marketing Company SJSC (4006.SR) is 15.13 SAR. With the latest stock price at 17.77 SAR, the upside of Saudi Marketing Company SJSC based on DCF is -14.9%.
Based on the latest price of 17.77 SAR and our DCF valuation, Saudi Marketing Company SJSC (4006.SR) is a sell. selling 4006.SR stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.4% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.58 - 54.99 | 15.13 |
| Upside | -91.1% - 209.4% | -14.9% |