The Discounted Cash Flow (DCF) valuation of Saudi Marketing Company SJSC (4006.SR) is 18.22 SAR. With the latest stock price at 13.10 SAR, the upside of Saudi Marketing Company SJSC based on DCF is 39.1%.
Based on the latest price of 13.10 SAR and our DCF valuation, Saudi Marketing Company SJSC (4006.SR) is a buy. buying 4006.SR stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.0% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.36 - 59.44 | 18.22 |
| Upside | -74.4% - 353.8% | 39.1% |