The Discounted Cash Flow (DCF) valuation of Dur Hospitality Company SJSC (4010.SR) is 9.91 SAR. With the latest stock price at 27.00 SAR, the upside of Dur Hospitality Company SJSC based on DCF is -63.3%.
Based on the latest price of 27.00 SAR and our DCF valuation, Dur Hospitality Company SJSC (4010.SR) is a sell. selling 4010.SR stocks now will result in a potential gain of 63.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.32 - 25.70 | 9.91 |
| Upside | -87.7% - -4.8% | -63.3% |