The Discounted Cash Flow (DCF) valuation of Lazurde Company for Jewelry SCJC (4011.SR) is 18.29 SAR. With the latest stock price at 13.10 SAR, the upside of Lazurde Company for Jewelry SCJC based on DCF is 39.6%.
Based on the latest price of 13.10 SAR and our DCF valuation, Lazurde Company for Jewelry SCJC (4011.SR) is a buy. buying 4011.SR stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 11.7% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.27 - 23.05 | 18.29 |
| Upside | 16.6% - 76.0% | 39.6% |