The Discounted Cash Flow (DCF) valuation of Arara Inc (4015.T) is 539.04 JPY. With the latest stock price at 900.00 JPY, the upside of Arara Inc based on DCF is -40.1%.
Based on the latest price of 900.00 JPY and our DCF valuation, Arara Inc (4015.T) is a sell. selling 4015.T stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.2% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 394.44 - 958.57 | 539.04 |
| Upside | -56.2% - 6.5% | -40.1% |