The Discounted Cash Flow (DCF) valuation of Betrend Corp (4020.T) is 758.49 JPY. With the latest stock price at 593.00 JPY, the upside of Betrend Corp based on DCF is 27.9%.
Based on the latest price of 593.00 JPY and our DCF valuation, Betrend Corp (4020.T) is a buy. buying 4020.T stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 642.48 - 1,003.12 | 758.49 |
| Upside | 8.3% - 69.2% | 27.9% |