The Discounted Cash Flow (DCF) valuation of Taki Chemical Co Ltd (4025.T) is 3,106.26 JPY. With the latest stock price at 2,970.00 JPY, the upside of Taki Chemical Co Ltd based on DCF is 4.6%.
Based on the latest price of 2,970.00 JPY and our DCF valuation, Taki Chemical Co Ltd (4025.T) is a buy. buying 4025.T stocks now will result in a potential gain of 4.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,328.95 - 5,199.24 | 3,106.26 |
| Upside | -21.6% - 75.1% | 4.6% |