The Discounted Cash Flow (DCF) valuation of National Shipping Company of Saudi Arabia JSC (4030.SR) is 47.12 SAR. With the latest stock price at 31.20 SAR, the upside of National Shipping Company of Saudi Arabia JSC based on DCF is 51.0%.
Based on the latest price of 31.20 SAR and our DCF valuation, National Shipping Company of Saudi Arabia JSC (4030.SR) is a buy. buying 4030.SR stocks now will result in a potential gain of 51.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.7% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.71 - 74.35 | 47.12 |
| Upside | 8.1% - 138.3% | 51.0% |