The Discounted Cash Flow (DCF) valuation of Nippon Soda Co Ltd (4041.T) is 1,676.47 JPY. With the latest stock price at 3,285.00 JPY, the upside of Nippon Soda Co Ltd based on DCF is -49.0%.
Based on the latest price of 3,285.00 JPY and our DCF valuation, Nippon Soda Co Ltd (4041.T) is a sell. selling 4041.T stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,140.16 - 2,842.58 | 1,676.47 |
| Upside | -65.3% - -13.5% | -49.0% |