The Discounted Cash Flow (DCF) valuation of Toagosei Co Ltd (4045.T) is 1,630.89 JPY. With the latest stock price at 1,433.00 JPY, the upside of Toagosei Co Ltd based on DCF is 13.8%.
Based on the latest price of 1,433.00 JPY and our DCF valuation, Toagosei Co Ltd (4045.T) is a buy. buying 4045.T stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,239.38 - 2,474.58 | 1,630.89 |
| Upside | -13.5% - 72.7% | 13.8% |