The Discounted Cash Flow (DCF) valuation of Ficha Inc (4052.T) is 135.57 JPY. With the latest stock price at 396.00 JPY, the upside of Ficha Inc based on DCF is -65.8%.
Based on the latest price of 396.00 JPY and our DCF valuation, Ficha Inc (4052.T) is a sell. selling 4052.T stocks now will result in a potential gain of 65.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 114.42 - 233.15 | 135.57 |
| Upside | -71.1% - -41.1% | -65.8% |