The Discounted Cash Flow (DCF) valuation of Ficha Inc (4052.T) is 138.74 JPY. With the latest stock price at 386.00 JPY, the upside of Ficha Inc based on DCF is -64.1%.
Based on the latest price of 386.00 JPY and our DCF valuation, Ficha Inc (4052.T) is a sell. selling 4052.T stocks now will result in a potential gain of 64.1%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 8.0% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 116.76 - 236.04 | 138.74 |
Upside | -69.8% - -38.9% | -64.1% |