The Discounted Cash Flow (DCF) valuation of Sakai Chemical Industry Co Ltd (4078.T) is (1,460.52) JPY. With the latest stock price at 2,579.00 JPY, the upside of Sakai Chemical Industry Co Ltd based on DCF is -156.6%.
Based on the latest price of 2,579.00 JPY and our DCF valuation, Sakai Chemical Industry Co Ltd (4078.T) is a sell. selling 4078.T stocks now will result in a potential gain of 156.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1,772.55) - (1,313.47) | (1,460.52) |
| Upside | -168.7% - -150.9% | -156.6% |