The Discounted Cash Flow (DCF) valuation of Daiichi Kigenso Kagaku Kogyo Co Ltd (4082.T) is 796.79 JPY. With the latest stock price at 662.00 JPY, the upside of Daiichi Kigenso Kagaku Kogyo Co Ltd based on DCF is 20.4%.
Based on the latest price of 662.00 JPY and our DCF valuation, Daiichi Kigenso Kagaku Kogyo Co Ltd (4082.T) is a buy. buying 4082.T stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 536.33 - 1,235.69 | 796.79 |
| Upside | -19.0% - 86.7% | 20.4% |