The Discounted Cash Flow (DCF) valuation of Nippon Chemical Industrial Co Ltd (4092.T) is 7,859.80 JPY. With the latest stock price at 1,912.00 JPY, the upside of Nippon Chemical Industrial Co Ltd based on DCF is 311.1%.
Based on the latest price of 1,912.00 JPY and our DCF valuation, Nippon Chemical Industrial Co Ltd (4092.T) is a buy. buying 4092.T stocks now will result in a potential gain of 311.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4,041.72 - 42,481.30 | 7,859.80 |
| Upside | 111.4% - 2121.8% | 311.1% |