The Discounted Cash Flow (DCF) valuation of Nihon Parkerizing Co Ltd (4095.T) is 1,641.01 JPY. With the latest stock price at 1,244.00 JPY, the upside of Nihon Parkerizing Co Ltd based on DCF is 31.9%.
Based on the latest price of 1,244.00 JPY and our DCF valuation, Nihon Parkerizing Co Ltd (4095.T) is a buy. buying 4095.T stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.8% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,399.84 - 2,118.01 | 1,641.01 |
| Upside | 12.5% - 70.3% | 31.9% |