The Discounted Cash Flow (DCF) valuation of Soho China Ltd (410.HK) is 0.40 HKD. With the latest stock price at 0.51 HKD, the upside of Soho China Ltd based on DCF is -21.4%.
Based on the latest price of 0.51 HKD and our DCF valuation, Soho China Ltd (410.HK) is a sell. selling 410.HK stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.6% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (0.51) - 2.36 | 0.40 |
| Upside | -200.0% - 363.5% | -21.4% |