The Discounted Cash Flow (DCF) valuation of Hodogaya Chemical Co Ltd (4112.T) is 2,807.40 JPY. With the latest stock price at 1,463.00 JPY, the upside of Hodogaya Chemical Co Ltd based on DCF is 91.9%.
Based on the latest price of 1,463.00 JPY and our DCF valuation, Hodogaya Chemical Co Ltd (4112.T) is a buy. buying 4112.T stocks now will result in a potential gain of 91.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,359.30 - 3,487.93 | 2,807.40 |
| Upside | 61.3% - 138.4% | 91.9% |