The Discounted Cash Flow (DCF) valuation of Nippon Shokubai Co Ltd (4114.T) is 895.61 JPY. With the latest stock price at 1,638.00 JPY, the upside of Nippon Shokubai Co Ltd based on DCF is -45.3%.
Based on the latest price of 1,638.00 JPY and our DCF valuation, Nippon Shokubai Co Ltd (4114.T) is a sell. selling 4114.T stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 594.32 - 2,281.42 | 895.61 |
| Upside | -63.7% - 39.3% | -45.3% |