The Discounted Cash Flow (DCF) valuation of Honshu Chemical Industry Co Ltd (4115.T) is 3,964.41 JPY. With the latest stock price at 1,826.00 JPY, the upside of Honshu Chemical Industry Co Ltd based on DCF is 117.1%.
Based on the latest price of 1,826.00 JPY and our DCF valuation, Honshu Chemical Industry Co Ltd (4115.T) is a buy. buying 4115.T stocks now will result in a potential gain of 117.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,370.62 - 4,977.82 | 3,964.41 |
| Upside | 84.6% - 172.6% | 117.1% |