The Discounted Cash Flow (DCF) valuation of Dainichiseika Color & Chemicals MFG Co Ltd (4116.T) is 8,557.43 JPY. With the latest stock price at 3,130.00 JPY, the upside of Dainichiseika Color & Chemicals MFG Co Ltd based on DCF is 173.4%.
Based on the latest price of 3,130.00 JPY and our DCF valuation, Dainichiseika Color & Chemicals MFG Co Ltd (4116.T) is a buy. buying 4116.T stocks now will result in a potential gain of 173.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,002.89 - 11,122.27 | 8,557.43 |
| Upside | 123.7% - 255.3% | 173.4% |