The Discounted Cash Flow (DCF) valuation of Nippon Pigment Co Ltd (4119.T) is 26,585.19 JPY. With the latest stock price at 3,275.00 JPY, the upside of Nippon Pigment Co Ltd based on DCF is 711.8%.
Based on the latest price of 3,275.00 JPY and our DCF valuation, Nippon Pigment Co Ltd (4119.T) is a buy. buying 4119.T stocks now will result in a potential gain of 711.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 9.6% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18,501.70 - 47,769.64 | 26,585.19 |
| Upside | 464.9% - 1358.6% | 711.8% |