The Discounted Cash Flow (DCF) valuation of China Shandong Hi-Speed Financial Group Ltd (412.HK) is (4.07) HKD. With the latest stock price at 8.36 HKD, the upside of China Shandong Hi-Speed Financial Group Ltd based on DCF is -148.6%.
Based on the latest price of 8.36 HKD and our DCF valuation, China Shandong Hi-Speed Financial Group Ltd (412.HK) is a sell. selling 412.HK stocks now will result in a potential gain of 148.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 9.8% | 7.2% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (5.25) - 28.49 | (4.07) |
| Upside | -162.8% - 240.8% | -148.6% |