The Discounted Cash Flow (DCF) valuation of All Cosmos Bio-Tech Holding Corp (4148.TW) is 36.97 TWD. With the latest stock price at 47.25 TWD, the upside of All Cosmos Bio-Tech Holding Corp based on DCF is -21.8%.
Based on the latest price of 47.25 TWD and our DCF valuation, All Cosmos Bio-Tech Holding Corp (4148.TW) is a sell. selling 4148.TW stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.3% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.03 - 58.68 | 36.97 |
| Upside | -36.4% - 24.2% | -21.8% |