The Discounted Cash Flow (DCF) valuation of BinDawood Holding Co (4161.SR) is 6.95 SAR. With the latest stock price at 6.04 SAR, the upside of BinDawood Holding Co based on DCF is 15.0%.
Based on the latest price of 6.04 SAR and our DCF valuation, BinDawood Holding Co (4161.SR) is a buy. buying 4161.SR stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.0% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.52 - 12.68 | 6.95 |
| Upside | -25.2% - 109.9% | 15.0% |