The Discounted Cash Flow (DCF) valuation of BinDawood Holding Co (4161.SR) is 3.33 SAR. With the latest stock price at 6.10 SAR, the upside of BinDawood Holding Co based on DCF is -45.4%.
Based on the latest price of 6.10 SAR and our DCF valuation, BinDawood Holding Co (4161.SR) is a sell. selling 4161.SR stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.3% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.19 - 5.64 | 3.33 |
| Upside | -64.2% - -7.5% | -45.4% |