The Discounted Cash Flow (DCF) valuation of Kaizen Platform Inc (4170.T) is 57.32 JPY. With the latest stock price at 213.00 JPY, the upside of Kaizen Platform Inc based on DCF is -73.1%.
Based on the latest price of 213.00 JPY and our DCF valuation, Kaizen Platform Inc (4170.T) is a sell. selling 4170.T stocks now will result in a potential gain of 73.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.62 - 69.37 | 57.32 |
| Upside | -88.9% - -67.4% | -73.1% |