The Discounted Cash Flow (DCF) valuation of Mitsui Chemicals Inc (4183.T) is 2,668.45 JPY. With the latest stock price at 2,019.50 JPY, the upside of Mitsui Chemicals Inc based on DCF is 32.1%.
Based on the latest price of 2,019.50 JPY and our DCF valuation, Mitsui Chemicals Inc (4183.T) is a buy. buying 4183.T stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,372.29 - 6,825.59 | 2,668.45 |
| Upside | -32.0% - 238.0% | 32.1% |