The Discounted Cash Flow (DCF) valuation of Daicel Corp (4202.T) is 1,195.11 JPY. With the latest stock price at 1,257.50 JPY, the upside of Daicel Corp based on DCF is -5.0%.
Based on the latest price of 1,257.50 JPY and our DCF valuation, Daicel Corp (4202.T) is a sell. selling 4202.T stocks now will result in a potential gain of 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 635.65 - 2,539.42 | 1,195.11 |
| Upside | -49.5% - 101.9% | -5.0% |