The Discounted Cash Flow (DCF) valuation of Sumitomo Bakelite Co Ltd (4203.T) is 3,646.27 JPY. With the latest stock price at 3,925.00 JPY, the upside of Sumitomo Bakelite Co Ltd based on DCF is -7.1%.
Based on the latest price of 3,925.00 JPY and our DCF valuation, Sumitomo Bakelite Co Ltd (4203.T) is a sell. selling 4203.T stocks now will result in a potential gain of 7.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,766.79 - 6,887.46 | 3,646.27 |
| Upside | -29.5% - 75.5% | -7.1% |