The Discounted Cash Flow (DCF) valuation of Saudi Research and Marketing Group SJSC (4210.SR) is 119.21 SAR. With the latest stock price at 190.00 SAR, the upside of Saudi Research and Marketing Group SJSC based on DCF is -37.3%.
Based on the latest price of 190.00 SAR and our DCF valuation, Saudi Research and Marketing Group SJSC (4210.SR) is a sell. selling 4210.SR stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.2% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 89.58 - 180.58 | 119.21 |
| Upside | -52.9% - -5.0% | -37.3% |