The Discounted Cash Flow (DCF) valuation of Okura Industrial Co Ltd (4221.T) is 2,124.93 JPY. With the latest stock price at 4,110.00 JPY, the upside of Okura Industrial Co Ltd based on DCF is -48.3%.
Based on the latest price of 4,110.00 JPY and our DCF valuation, Okura Industrial Co Ltd (4221.T) is a sell. selling 4221.T stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,524.00 - 4,161.17 | 2,124.93 |
| Upside | -62.9% - 1.2% | -48.3% |