The Discounted Cash Flow (DCF) valuation of Kodama Chemical Industry Co Ltd (4222.T) is 1,070.80 JPY. With the latest stock price at 745.00 JPY, the upside of Kodama Chemical Industry Co Ltd based on DCF is 43.7%.
Based on the latest price of 745.00 JPY and our DCF valuation, Kodama Chemical Industry Co Ltd (4222.T) is a buy. buying 4222.T stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.0% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 508.23 - 3,523.48 | 1,070.80 |
| Upside | -31.8% - 373.0% | 43.7% |