The Discounted Cash Flow (DCF) valuation of Tigers Polymer Corp (4231.T) is 1,476.44 JPY. With the latest stock price at 1,011.00 JPY, the upside of Tigers Polymer Corp based on DCF is 46.0%.
Based on the latest price of 1,011.00 JPY and our DCF valuation, Tigers Polymer Corp (4231.T) is a buy. buying 4231.T stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,302.22 - 1,847.16 | 1,476.44 |
| Upside | 28.8% - 82.7% | 46.0% |