What is the intrinsic value of 4231.T?

As of 2026-04-04, the Intrinsic Value of Tigers Polymer Corp (4231.T) is 1,480.04 JPY. This 4231.T valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,019.00 JPY, the upside of Tigers Polymer Corp is 45.20%.

The range of the Intrinsic Value is 1,304.57 - 1,854.27 JPY

Is 4231.T undervalued or overvalued?

Based on its market price of 1,019.00 JPY and our intrinsic valuation, Tigers Polymer Corp (4231.T) is undervalued by 45.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,304.57 - 1,854.27	1,480.04	45.2%
DCF (Growth 10y)	1,564.39 - 2,353.28	1,817.67	78.4%
DCF (EBITDA 5y)	1,776.45 - 2,217.97	1,955.12	91.9%
DCF (EBITDA 10y)	1,831.67 - 2,360.35	2,045.83	100.8%
Fair Value	4,973.02 - 4,973.02	4,973.02	388.03%
P/E	998.25 - 1,985.24	1,433.16	40.6%
EV/EBITDA	1,925.09 - 2,425.31	2,074.01	103.5%
EPV	1,672.68 - 2,003.16	1,837.92	80.4%
DDM - Stable	1,498.15 - 3,982.57	2,740.36	168.9%
DDM - Multi	1,035.51 - 2,099.90	1,382.79	35.7%