The Discounted Cash Flow (DCF) valuation of Ultrafabrics Holdings Co Ltd (4235.T) is 1,667.26 JPY. With the latest stock price at 719.00 JPY, the upside of Ultrafabrics Holdings Co Ltd based on DCF is 131.9%.
Based on the latest price of 719.00 JPY and our DCF valuation, Ultrafabrics Holdings Co Ltd (4235.T) is a buy. buying 4235.T stocks now will result in a potential gain of 131.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 8.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 926.69 - 3,525.10 | 1,667.26 |
| Upside | 28.9% - 390.3% | 131.9% |