The Discounted Cash Flow (DCF) valuation of Nix Inc (4243.T) is 2,233.98 JPY. With the latest stock price at 749.00 JPY, the upside of Nix Inc based on DCF is 198.3%.
Based on the latest price of 749.00 JPY and our DCF valuation, Nix Inc (4243.T) is a buy. buying 4243.T stocks now will result in a potential gain of 198.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,940.41 - 2,741.80 | 2,233.98 |
| Upside | 159.1% - 266.1% | 198.3% |