The Discounted Cash Flow (DCF) valuation of DaikyoNishikawa Corp (4246.T) is 1,282.96 JPY. With the latest stock price at 663.00 JPY, the upside of DaikyoNishikawa Corp based on DCF is 93.5%.
Based on the latest price of 663.00 JPY and our DCF valuation, DaikyoNishikawa Corp (4246.T) is a buy. buying 4246.T stocks now will result in a potential gain of 93.5%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 1,076.49 - 1,600.32 | 1,282.96 |
Upside | 62.4% - 141.4% | 93.5% |