The Discounted Cash Flow (DCF) valuation of Moriroku Holdings Co Ltd (4249.T) is (68.82) JPY. With the latest stock price at 2,309.00 JPY, the upside of Moriroku Holdings Co Ltd based on DCF is -103.0%.
Based on the latest price of 2,309.00 JPY and our DCF valuation, Moriroku Holdings Co Ltd (4249.T) is a sell. selling 4249.T stocks now will result in a potential gain of 103.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (216.30) - 295.06 | (68.82) |
| Upside | -109.4% - -87.2% | -103.0% |