The Discounted Cash Flow (DCF) valuation of Minth Group Ltd (425.HK) is 26.37 HKD. With the latest stock price at 34.98 HKD, the upside of Minth Group Ltd based on DCF is -24.6%.
Based on the latest price of 34.98 HKD and our DCF valuation, Minth Group Ltd (425.HK) is a sell. selling 425.HK stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.5% | 11.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.85 - 38.38 | 26.37 |
| Upside | -43.3% - 9.7% | -24.6% |