The Discounted Cash Flow (DCF) valuation of One Media Group Ltd (426.HK) is (2.35) HKD. With the latest stock price at 0.06 HKD, the upside of One Media Group Ltd based on DCF is -4023.0%.
Based on the latest price of 0.06 HKD and our DCF valuation, One Media Group Ltd (426.HK) is a sell. selling 426.HK stocks now will result in a potential gain of 4023.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.9% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (21.46) - (1.38) | (2.35) |
| Upside | -35862.1% - -2392.4% | -4023.0% |