The Discounted Cash Flow (DCF) valuation of Cocoon Holdings Ltd (428.HK) is (4.69) HKD. With the latest stock price at 0.18 HKD, the upside of Cocoon Holdings Ltd based on DCF is -2732.9%.
Based on the latest price of 0.18 HKD and our DCF valuation, Cocoon Holdings Ltd (428.HK) is a sell. selling 428.HK stocks now will result in a potential gain of 2732.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.9% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (37.14) - (2.62) | (4.69) |
| Upside | -20965.6% - -1572.2% | -2732.9% |