The Discounted Cash Flow (DCF) valuation of Solxyz Co Ltd (4284.T) is 586.74 JPY. With the latest stock price at 395.00 JPY, the upside of Solxyz Co Ltd based on DCF is 48.5%.
Based on the latest price of 395.00 JPY and our DCF valuation, Solxyz Co Ltd (4284.T) is a buy. buying 4284.T stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 442.30 - 1,040.09 | 586.74 |
| Upside | 12.0% - 163.3% | 48.5% |