The Discounted Cash Flow (DCF) valuation of Justplanning Inc (4287.T) is 679.54 JPY. With the latest stock price at 430.00 JPY, the upside of Justplanning Inc based on DCF is 58.0%.
Based on the latest price of 430.00 JPY and our DCF valuation, Justplanning Inc (4287.T) is a buy. buying 4287.T stocks now will result in a potential gain of 58.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 605.02 - 795.74 | 679.54 |
| Upside | 40.7% - 85.1% | 58.0% |