The Discounted Cash Flow (DCF) valuation of Prestige International Inc (4290.T) is 817.73 JPY. With the latest stock price at 600.00 JPY, the upside of Prestige International Inc based on DCF is 36.3%.
Based on the latest price of 600.00 JPY and our DCF valuation, Prestige International Inc (4290.T) is a buy. buying 4290.T stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 697.93 - 1,015.86 | 817.73 |
| Upside | 16.3% - 69.3% | 36.3% |